{"id":30721,"date":"2025-01-16T09:17:01","date_gmt":"2025-01-16T14:17:01","guid":{"rendered":"https:\/\/breakingintowallstreet.com\/?post_type=biws_kb&#038;p=30721"},"modified":"2025-04-02T18:52:27","modified_gmt":"2025-04-02T23:52:27","slug":"cash-flow-sweep","status":"publish","type":"biws_kb","link":"https:\/\/breakingintowallstreet.com\/kb\/leveraged-buyouts-and-lbo-models\/cash-flow-sweep\/","title":{"rendered":"The Cash Flow Sweep in an LBO: Walkthrough and Simple Examples"},"content":{"rendered":"<blockquote class=\"wp-block-quote\">\n<p><strong>Cash Flow Sweep Definition:<\/strong> In leveraged buyout and credit models, the \u201cCash Flow Sweep\u201d refers to the company\u2019s ability to repay Debt <em>optionally<\/em> based on its cash flows in the period, in addition to the scheduled or mandatory principal repayments that are set at the time of the initial issuance.<\/p>\n<\/blockquote>\r\n<!-- \/wp:post-content -->\r\n\r\n<!-- wp:paragraph -->\r\n<p>The Cash Flow Sweep, also known as the \u201cCash Sweep\u201d or \u201cOptional Debt Repayment,\u201d is a term most common for <strong>Senior Debt<\/strong> in a <a href=\"https:\/\/breakingintowallstreet.com\/kb\/leveraged-buyouts-and-lbo-models\/\" target=\"_blank\" rel=\"noopener\">leveraged buyout<\/a>, such as Term Loans issued by banks:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30722 size-full\" title=\"Cash Flow Sweep Definition\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16090921\/01-Cash-Flow-Sweep-Definition.jpg\" alt=\"Cash Flow Sweep Definition\" width=\"1784\" height=\"563\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16090921\/01-Cash-Flow-Sweep-Definition.jpg 1784w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16090921\/01-Cash-Flow-Sweep-Definition-300x95.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16090921\/01-Cash-Flow-Sweep-Definition-1024x323.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16090921\/01-Cash-Flow-Sweep-Definition-768x242.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16090921\/01-Cash-Flow-Sweep-Definition-1536x485.jpg 1536w\" sizes=\"(max-width: 1784px) 100vw, 1784px\" \/><\/p>\r\n<p>Some forms of <strong>Junior Debt<\/strong> (e.g., Subordinated Notes, Mezzanine, etc.) may allow for optional repayment before maturity, but it is much rarer there, and if it exists at all, it\u2019s usually based on an \u201call or nothing\u201d repayment condition and may have penalty fees attached.<\/p>\r\n<p>The Cash Flow Sweep is common for Senior Debt because it\u2019s part of the <strong>trade-off<\/strong> lenders make: Lower credit default risk, lower returns, and higher reinvestment risk.<\/p>\r\n<p>Senior lenders take less default risk because they\u2019re above junior lenders and equity investors in the capital structure, so they are the first to be repaid in a bankruptcy or liquidation.<\/p>\r\n<p>When a company repays Debt optionally, it <strong>reduces the senior lenders\u2019 credit risk<\/strong>, but it does <em>not<\/em> reduce their <a href=\"https:\/\/breakingintowallstreet.com\/kb\/leveraged-buyouts-and-lbo-models\/cash-on-cash-return-vs-irr\/\" target=\"_blank\" rel=\"noopener\">annualized returns (the IRR)<\/a> in simple scenarios.<\/p>\r\n<p>It does create <strong>reinvestment risk<\/strong> because the lenders must reallocate the proceeds from these repaid loans into other loans.<\/p>\r\n<p>Therefore, the Cash Flow Sweep is often limited to a certain percentage of the company\u2019s available cash flow, such as 50%.<\/p>\r\n<p>The Cash Flow Sweep tends to <strong>boost the returns for the equity investors<\/strong> (the private equity firm) because it reduces the company\u2019s future interest expense, which boosts its cash flow.<\/p>\r\n<p>However, the effect size is small in normal scenarios, and it\u2019s not a major motivation for using this term.<\/p>\r\n<h3><strong>Files &amp; Resources:<\/strong><\/h3>\r\n<ul>\r\n<li><a href=\"https:\/\/youtube-breakingintowallstreet-com.s3.us-east-1.amazonaws.com\/109-26-Cash-Flow-Sweep-Slides.pdf\" target=\"_blank\" rel=\"noopener\">Cash Flow Sweep Presentation (PDF)<\/a><\/li>\r\n<li><a href=\"https:\/\/youtube-breakingintowallstreet-com.s3.us-east-1.amazonaws.com\/109-26-CF-Sweep-Simple-LBO-Model.xlsx\" target=\"_blank\" rel=\"noopener\">Simple Cash Flow Sweep Examples (XL)<\/a><\/li>\r\n<\/ul>\r\n<h2><strong>The Simplest Cash Flow Sweep: Implicit 100% Assumption<\/strong><\/h2>\r\n<p>In a <a href=\"https:\/\/breakingintowallstreet.com\/kb\/leveraged-buyouts-and-lbo-models\/simple-lbo-model-excel\/\" target=\"_blank\" rel=\"noopener\">simple LBO model<\/a>, the <strong>Cash Flow Available for Debt Repayment (CFADR)<\/strong> equals the Beginning Cash + Free Cash Flow \u2013 Minimum Cash. If there are mandatory or scheduled repayments, you also subtract them here.<\/p>\r\n<p>We assume the company uses <em>all<\/em> this CFADR to repay Debt to the maximum extent possible.<\/p>\r\n<p>For example, if its CFADR is $100, and $500 of Debt remains, it repays $100. But if only $50 of Debt remains, it repays the entire remaining $50.<\/p>\r\n<p>This setup makes an <strong>implicit assumption of a 100% Cash Flow Sweep:<\/strong><\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30734 size-full\" title=\"Simple Cash Flow Sweep\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131819\/02-Simple-Cash-Flow-Sweep-1.jpg\" alt=\"Simple Cash Flow Sweep\" width=\"1907\" height=\"910\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131819\/02-Simple-Cash-Flow-Sweep-1.jpg 1907w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131819\/02-Simple-Cash-Flow-Sweep-1-300x143.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131819\/02-Simple-Cash-Flow-Sweep-1-1024x489.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131819\/02-Simple-Cash-Flow-Sweep-1-768x366.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131819\/02-Simple-Cash-Flow-Sweep-1-1536x733.jpg 1536w\" sizes=\"(max-width: 1907px) 100vw, 1907px\" \/><\/p>\r\n<p>This setup works for simple models, but it gets more complicated in real life because the sweep is often limited to specific percentages, and there are usually multiple tranches of Debt.<\/p>\r\n<h2><strong>A Cash Flow Sweep for Less Than 100% of the Debt Principal<\/strong><\/h2>\r\n<p>To limit the Cash Flow Sweep to a specific percentage of the CFADR, we can add an extra conditional check to the \u201cCash Flow Used for Debt Repayment\u201d formula:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30724 size-full\" title=\"Cash Flow Sweep Percentages\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091012\/03-Cash-Flow-Sweep-Percentage.jpg\" alt=\"Cash Flow Sweep Percentages\" width=\"1912\" height=\"756\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091012\/03-Cash-Flow-Sweep-Percentage.jpg 1912w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091012\/03-Cash-Flow-Sweep-Percentage-300x119.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091012\/03-Cash-Flow-Sweep-Percentage-1024x405.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091012\/03-Cash-Flow-Sweep-Percentage-768x304.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091012\/03-Cash-Flow-Sweep-Percentage-1536x607.jpg 1536w\" sizes=\"(max-width: 1912px) 100vw, 1912px\" \/><\/p>\r\n<p>If the CFADR is positive, we repay the <strong>minimum<\/strong> of the remaining Debt balance or the CFADR * Cash Flow Sweep percentage, which is defined in the assumptions at the top:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30725\" title=\"Cash Flow Sweep Assumptions\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091041\/04-Cash-Flow-Sweep-Assumption.jpg\" alt=\"Cash Flow Sweep Assumptions\" width=\"500\" height=\"320\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091041\/04-Cash-Flow-Sweep-Assumption.jpg 962w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091041\/04-Cash-Flow-Sweep-Assumption-300x192.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091041\/04-Cash-Flow-Sweep-Assumption-768x492.jpg 768w\" sizes=\"(max-width: 500px) 100vw, 500px\" \/><\/p>\r\n<p>You might think, intuitively, that the Cash Flow Sweep reduces the IRR for lenders because it means they are repaid early and earn less Interest over time.<\/p>\r\n<p>However, because of the way the IRR function works, this is <strong>not<\/strong> true \u2013 their money-on-money multiple falls due to lower Interest, but the IRR remains the same.<\/p>\r\n<p>The results for different Cash Flow Sweep percentages and a fixed Year 5 exit are shown below:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30726 size-full\" title=\"Lenders' Returns\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091102\/05-Lenders-Returns.jpg\" alt=\"Lenders' Returns\" width=\"1924\" height=\"1139\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091102\/05-Lenders-Returns.jpg 1924w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091102\/05-Lenders-Returns-300x178.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091102\/05-Lenders-Returns-1024x606.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091102\/05-Lenders-Returns-768x455.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091102\/05-Lenders-Returns-1536x909.jpg 1536w\" sizes=\"(max-width: 1924px) 100vw, 1924px\" \/><\/p>\r\n<p>While the Interest declines over time, the <strong>outstanding loan principal<\/strong> (or the lenders\u2019 \u201cbasis\u201d) also decreases. So, the lenders earn the same annualized returns due to this adjustment for the size of their remaining investment.<\/p>\r\n<p>This behavior may not hold when there are more complex terms, such as floating interest rates, <a href=\"https:\/\/breakingintowallstreet.com\/kb\/debt-equity\/original-issue-discount-debt\/\" target=\"_blank\" rel=\"noopener\">original issue discount (OID)<\/a>, or prepayment penalties.<\/p>\r\n\r\n<div class='code-block code-block-2' style='margin: 8px 0; clear: both;'>\n<div class=\"kb-adinsert-modal\">\n    <div class=\"kb-adinsert-top\">\n      <div class=\"media\">\n          <img decoding=\"async\" class=\"alignnone size-full wp-image-28448\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/04\/24164120\/adv-fm-tile.png\" alt=\"PowerPoint Pro\" width=\"128\" height=\"128\" \/>\n      <\/div>\n      <div class=\"content\">\n          <h3>Master Financial Modeling for Investment Banking With <strong>BIWS Core Financial Modeling<\/strong><\/h3>\n      <\/div>\n    <\/div>\n    \n    <div class=\"full_text\">\n    \t<ul>\n        \t<li>\n            \t<h4>Become a financial modeling pro<\/h4>\n              <p>158 videos, detailed written guides, Excel files, quizzes, and more<\/p>\n\t\t\t    <\/li>\n          <li>\n          \t<h4>Complete 10+ detailed global case studies<\/h4>\n            <p>These include both the theory and the practical applications<\/p>\n\t\t\t    <\/li>\n          <li>\n          \t<h4>Prepare for your internship or full-time job<\/h4>\n            <p>Gain the skills you need to \u201chit the ground running\u201d on Day 1\n\n<\/p>\n\t\t\t  <\/li>\n      <\/ul>\n        \n      <a class=\"cta-link orange-button-medium\" href=\"https:\/\/breakingintowallstreet.com\/core-financial-modeling\/\" target=\"_blank\">Full Details<\/a>\n      \n      <a class=\"cta-link orange-button-medium bg-blue\" href=\"https:\/\/biws-support.s3.us-east-1.amazonaws.com\/Course-Outlines\/Core-Financial-Modeling-Course-Outline.pdf\" target=\"_blank\" rel=\"noopener\">Short Outline<\/a>\n    <\/div>\n<\/div><\/div>\n\r\n\r\n<h2><strong>The Cash Flow Sweep with Multiple Debt Tranches<\/strong><\/h2>\r\n<p>In real life, most leveraged buyouts are funded by multiple tranches of Debt, such as a Revolver for short-term borrowing needs, a Term Loan, and Subordinated Notes.<\/p>\r\n<p>This scenario is boring because the Cash Flow Sweep normally only applies to the Revolver and Term Loan, but we can make it more interesting by using a <strong>Revolver, Term Loan A, and Term Loan B<\/strong> (Term Loan B typically has a higher interest rate and reduced repayments):<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30727 size-full\" title=\"Term Loan A and B Terms\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091309\/06-Term-Loan-A-B.jpg\" alt=\"Term Loan A and B Terms\" width=\"1430\" height=\"314\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091309\/06-Term-Loan-A-B.jpg 1430w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091309\/06-Term-Loan-A-B-300x66.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091309\/06-Term-Loan-A-B-1024x225.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091309\/06-Term-Loan-A-B-768x169.jpg 768w\" sizes=\"(max-width: 1430px) 100vw, 1430px\" \/><\/p>\r\n<p>The <strong>Revolver<\/strong> handles the company\u2019s temporary borrowing needs in Year 1, and all the company\u2019s available cash flows are used to repay the Revolver <em>first<\/em> in the following years:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30728 size-full\" title=\"Revolver Draws and Repayments\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091332\/07-Revolver-Draws-Repayments.jpg\" alt=\"Revolver Draws and Repayments\" width=\"1854\" height=\"854\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091332\/07-Revolver-Draws-Repayments.jpg 1854w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091332\/07-Revolver-Draws-Repayments-300x138.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091332\/07-Revolver-Draws-Repayments-1024x472.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091332\/07-Revolver-Draws-Repayments-768x354.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091332\/07-Revolver-Draws-Repayments-1536x708.jpg 1536w\" sizes=\"(max-width: 1854px) 100vw, 1854px\" \/><\/p>\r\n<p>Once the Revolver is repaid, the company can make optional repayments on its Term Loan A and B.<\/p>\r\n<p><strong>The Cash Flow Sweep for these Debt tranches must factor in the <em>previous repayments on other, more senior Debt tranches<\/em>!<\/strong><\/p>\r\n<p>For example, the Term Loan A Cash Flow Sweep formula is based on the minimum between Remaining Term Loan A Balance and (CFADR + Revolver Draws \u2013 Revolver Repayments) * Sweep %.<\/p>\r\n<p>In other words, if there\u2019s a Revolver Repayment in the period, that <em>reduces<\/em> the cash flow that can be used for optional repayments:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30729 size-full\" title=\"Term Loan A Cash Flow Sweep\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091359\/08-Term-Loan-A-Cash-Flow-Sweep.jpg\" alt=\"Term Loan A Cash Flow Sweep\" width=\"1856\" height=\"784\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091359\/08-Term-Loan-A-Cash-Flow-Sweep.jpg 1856w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091359\/08-Term-Loan-A-Cash-Flow-Sweep-300x127.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091359\/08-Term-Loan-A-Cash-Flow-Sweep-1024x433.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091359\/08-Term-Loan-A-Cash-Flow-Sweep-768x324.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091359\/08-Term-Loan-A-Cash-Flow-Sweep-1536x649.jpg 1536w\" sizes=\"(max-width: 1856px) 100vw, 1856px\" \/><\/p>\r\n<p>And with Term Loan B, we must also deduct the Term Loan A Cash Flow Sweep since Term Loan A is senior to Term Loan B in the <a href=\"https:\/\/breakingintowallstreet.com\/kb\/leveraged-buyouts-and-lbo-models\/leveraged-buyout-capital-structure\/\" target=\"_blank\" rel=\"noopener\">LBO capital structure<\/a>:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30730 size-full\" title=\"Term Loan B Cash Flow Sweep\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091428\/09-Term-Loan-B-Cash-Flow-Sweep.jpg\" alt=\"Term Loan B Cash Flow Sweep\" width=\"1864\" height=\"1048\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091428\/09-Term-Loan-B-Cash-Flow-Sweep.jpg 1864w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091428\/09-Term-Loan-B-Cash-Flow-Sweep-300x169.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091428\/09-Term-Loan-B-Cash-Flow-Sweep-1024x576.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091428\/09-Term-Loan-B-Cash-Flow-Sweep-768x432.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091428\/09-Term-Loan-B-Cash-Flow-Sweep-1536x864.jpg 1536w\" sizes=\"(max-width: 1864px) 100vw, 1864px\" \/><\/p>\r\n<p>The Term Loan B Cash Flow Sweep is only 25%, which we interpret as: \u201cUse 25% of the cash flow available <em>after<\/em> the Revolver and Term Loan A repayments.\u201d<\/p>\r\n<p>Even in this more complex example, the Term Loan A IRR does <strong>not<\/strong> change as the Cash Flow Sweep percentages change (only the multiple shifts slightly).<\/p>\r\n<h2><strong>Even More Complex Cash Flow Sweeps<\/strong><\/h2>\r\n<p>Once you move beyond 2 \u2013 3 tranches of Debt, it becomes cumbersome to track all the Cash Flow Sweeps in separate areas.<\/p>\r\n<p>It\u2019s <strong>best<\/strong> to group together the optional repayments for all the tranches, as shown below in the KKR \/ Viridor model from our <a href=\"https:\/\/breakingintowallstreet.com\/private-equity-modeling\/\" target=\"_blank\" rel=\"noopener\">Private Equity Modeling course<\/a>:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30731 size-full\" title=\"Optional Debt Repayment Schedule\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091558\/10-Optional-Debt-Repayment-Schedule.jpg\" alt=\"Optional Debt Repayment Schedule\" width=\"2088\" height=\"400\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091558\/10-Optional-Debt-Repayment-Schedule.jpg 2088w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091558\/10-Optional-Debt-Repayment-Schedule-300x57.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091558\/10-Optional-Debt-Repayment-Schedule-1024x196.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091558\/10-Optional-Debt-Repayment-Schedule-768x147.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091558\/10-Optional-Debt-Repayment-Schedule-1536x294.jpg 1536w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16091558\/10-Optional-Debt-Repayment-Schedule-2048x392.jpg 2048w\" sizes=\"(max-width: 2088px) 100vw, 2088px\" \/><\/p>\r\n<p>This setup allows us to write a single formula and copy and paste it around the entire schedule to handle different Cash Flow Sweeps.<\/p>\r\n<p>Terms such as prepayment penalties may complicate this and introduce <a href=\"https:\/\/breakingintowallstreet.com\/kb\/excel\/circular-reference-excel\/\" target=\"_blank\" rel=\"noopener\">circular references<\/a> into such a schedule, but you do not need to worry about these details in interviews or case studies.<\/p>\r\n<h2><strong>The Cash Flow Sweep in Project Finance<\/strong><\/h2>\r\n<p>Although it is less common, the Cash Flow Sweep may also exist in <a href=\"https:\/\/breakingintowallstreet.com\/kb\/project-finance\/\" target=\"_blank\" rel=\"noopener\">Project Finance<\/a>.<\/p>\r\n<p><a href=\"https:\/\/breakingintowallstreet.com\/kb\/project-finance\/debt-sculpting-vs-debt-sizing\/\" target=\"_blank\" rel=\"noopener\">Debt is normally sized and sculpted<\/a> to match the asset\u2019s future cash flows in Project Finance, so the Cash Flow Sweep term allows for optional, \u201cbonus\u201d repayments if the cash flows exceed the targeted levels.<\/p>\r\n<p><strong><a href=\"https:\/\/breakingintowallstreet.com\/kb\/project-finance\/debt-service-coverage-ratio\/\" target=\"_blank\" rel=\"noopener\">DSCR<\/a> and <a href=\"https:\/\/breakingintowallstreet.com\/kb\/project-finance\/loan-life-coverage-ratio\/\" target=\"_blank\" rel=\"noopener\">LLCR<\/a>-based Debt sizing and sculpting do <em>not<\/em> change due to the Cash Flow Sweeps because sizing and sculpting are based on the <em>scheduled<\/em> principal repayments and interest<\/strong>.<\/p>\r\n<p>So, the asset simply repays the Debt before its true maturity date, unless you adjust for it via a Reserve account or other methods:<\/p>\r\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30735 size-full\" title=\"Project Finance Cash Flow Sweep Example\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-scaled.jpg\" alt=\"Project Finance Cash Flow Sweep Example\" width=\"2560\" height=\"780\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-scaled.jpg 2560w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-300x91.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-1024x312.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-768x234.jpg 768w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-1536x468.jpg 1536w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-2048x624.jpg 2048w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2025\/01\/16131851\/11-Project-Finance-Cash-Flow-Sweep-1-325x100.jpg 325w\" sizes=\"(max-width: 2560px) 100vw, 2560px\" \/><\/p>\r\n<!-- \/wp:paragraph -->","protected":false},"excerpt":{"rendered":"<p>In leveraged buyout and credit models, the \u201cCash Flow Sweep\u201d refers to the company\u2019s ability to repay Debt optionally based on its cash flows in the period, in addition to the scheduled or mandatory principal repayments that are set at the time of the initial issuance.<\/p>\n","protected":false},"featured_media":0,"template":"","class_list":["post-30721","biws_kb","type-biws_kb","status-publish","hentry","kb_category-leveraged-buyouts-and-lbo-models"],"acf":[],"_links":{"self":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/biws_kb\/30721","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/biws_kb"}],"about":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/types\/biws_kb"}],"wp:attachment":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/media?parent=30721"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}