{"id":30490,"date":"2024-11-13T11:57:05","date_gmt":"2024-11-13T16:57:05","guid":{"rendered":"https:\/\/breakingintowallstreet.com\/?post_type=biws_kb&#038;p=30490"},"modified":"2026-02-25T21:23:35","modified_gmt":"2026-02-26T02:23:35","slug":"liquidation-preference","status":"publish","type":"biws_kb","link":"https:\/\/breakingintowallstreet.com\/kb\/venture-capital\/liquidation-preference\/","title":{"rendered":"The Liquidation Preference in Venture Capital: Full Tutorial and Excel Examples"},"content":{"rendered":"<blockquote><p><strong>Liquidation Preference Definition:<\/strong> In venture capital and startup investing, a <strong>liquidation preference<\/strong> gives VC investors the option to earn back a fixed multiple of their investment in a company sale or shutdown rather than a percentage of its common equity, which provides downside protection in disappointing outcomes.<\/p><\/blockquote>\n<p>VC investors get this Liquidation Preference because they normally invest in startups via <strong>Preferred Stock<\/strong>, not Common Stock, and the Preferred Stock carries additional rights and privileges that make it senior to Common Stock.<\/p>\n<p>One of these rights and privileges is the Liquidation Preference, which is easiest to illustrate with a simple numerical example.<\/p>\n<p>Let\u2019s say that a VC-backed startup has two outside investors: The Seed investors, which invested $2 million, and Series A investors, which invested $5 million.<\/p>\n<p>After these funding rounds and several stock and option grants to employees, the Seed investors own 15% of the company, and the Series A investors own 25% according to the <a href=\"https:\/\/breakingintowallstreet.com\/kb\/venture-capital\/capitalization-table\/\" target=\"blank\" rel=\"noopener\">cap table<\/a>.<\/p>\n<p>If this startup now sells for $100 million, the Seed investors earn 15% * $100 million = $15 million, and the Series A investors earn $25 million.<\/p>\n<p>The Seed investors earn a 7.5x multiple, the Series A investors earn a 5.0x multiple, and everyone is happy:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30491 size-full\" title=\"$100 Million Exit Proceeds\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115107\/01-100-Million-Exit.jpg\" alt=\"$100 Million Exit Proceeds\" width=\"1285\" height=\"454\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115107\/01-100-Million-Exit.jpg 1285w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115107\/01-100-Million-Exit-300x106.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115107\/01-100-Million-Exit-1024x362.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115107\/01-100-Million-Exit-768x271.jpg 768w\" sizes=\"(max-width: 1285px) 100vw, 1285px\" \/><\/p>\n<p>But now imagine that the startup sells for a much lower value, such as $10 million.<\/p>\n<p><em>Without<\/em> Liquidation Preferences, the Seed investors earn $1.5 million, and the Series A investors earn $2.5 million, so they both <strong>lose money in the deal:<\/strong><\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30492 size-full\" title=\"Money Lost in a $10 Million Exit\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115140\/02-10-Million-Exit-Money-Lost.jpg\" alt=\"Money Lost in a $10 Million Exit\" width=\"1286\" height=\"652\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115140\/02-10-Million-Exit-Money-Lost.jpg 1286w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115140\/02-10-Million-Exit-Money-Lost-300x152.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115140\/02-10-Million-Exit-Money-Lost-1024x519.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115140\/02-10-Million-Exit-Money-Lost-768x389.jpg 768w\" sizes=\"(max-width: 1286px) 100vw, 1286px\" \/><\/p>\n<p>They lose money because <strong>they invested at<\/strong> <strong>valuations higher than $10 million<\/strong>, so they \u201cbought high and sold low.\u201d<\/p>\n<p>If both investor groups had 1x Liquidation Preferences, the Series A investors would earn $5 million, and the Seed investors would earn $2 million:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30493 size-full\" title=\"Liquidation Preferences in a $10 Million Exit\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115226\/03-10-Million-Exit-Liquidation-Preference.jpg\" alt=\"Liquidation Preferences in a $10 Million Exit\" width=\"1288\" height=\"687\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115226\/03-10-Million-Exit-Liquidation-Preference.jpg 1288w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115226\/03-10-Million-Exit-Liquidation-Preference-300x160.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115226\/03-10-Million-Exit-Liquidation-Preference-1024x546.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115226\/03-10-Million-Exit-Liquidation-Preference-768x410.jpg 768w\" sizes=\"(max-width: 1288px) 100vw, 1288px\" \/><\/p>\n<p>When there\u2019s a Liquidation Preference, the investor group has the <strong>option<\/strong> to earn either a fixed multiple of their initial investment <em>or<\/em> their Ownership % * Exit Equity Value.<\/p>\n<p>With the first option, the investor group stays in <strong>Preferred Stock<\/strong>; with the second, they convert to <strong>Common Stock<\/strong>.<\/p>\n<p>In this case, the investors would prefer to earn $5 million and $2 million rather than $2.5 million and $1.5 million, so they stay in <strong>Preferred Stock<\/strong> and take their Liquidation Preferences.<\/p>\n<p>The <strong>concept<\/strong> of a Liquidation Preference is not complicated, but if you want to implement it in Excel robustly, some of the formulas can be tricky.<\/p>\n<h3><strong>Files &amp; Resources:<\/strong><\/h3>\n<p><a href=\"https:\/\/youtube-breakingintowallstreet-com.s3.us-east-1.amazonaws.com\/Startups-VC\/Liquidation-Preference\/Liquidation-Preference-Slides.pdf\" target=\"_blank\" rel=\"noopener\">Liquidation Preference Guide \u2013 Slides (PDF)<\/a><\/p>\n<p><a href=\"https:\/\/youtube-breakingintowallstreet-com.s3.us-east-1.amazonaws.com\/Startups-VC\/Liquidation-Preference\/Liquidation-Preference.xlsx\" target=\"_blank\" rel=\"noopener\">Simple Liquidation Preference Example (XL)<\/a><\/p>\n<h3><strong>Video Table of Contents:<\/strong><\/h3>\n<ul>\n<li><strong>0:00:<\/strong> Introduction<\/li>\n<li><strong>1:25:<\/strong> Part 1: Simple 1x Liquidation Preference Example<\/li>\n<li><strong>4:17:<\/strong> Part 2: What Makes Liquidation Preferences Tricky?<\/li>\n<li><strong>9:13:<\/strong> Part 3: Pari Passu Liquidation Preferences<\/li>\n<li><strong>12:43:<\/strong> Part 4: The Liquidation Preference Waterfall<\/li>\n<li><strong>14:47: <\/strong>Recap and Summary<\/li>\n<\/ul>\n<h2><strong>What is a Liquidation Preference, and What Makes It Tricky?<\/strong><\/h2>\n<p>The Liquidation Preference refers to the concept described above: <strong>The option<\/strong> for the VC investors to earn back a fixed multiple of their investment (1x in most cases) or their Ownership % * Exit Equity Value.<\/p>\n<p>Writing formulas for the Liquidation Preference in <a href=\"https:\/\/breakingintowallstreet.com\/kb\/venture-capital\/capitalization-table\/\" target=\"blank\" rel=\"noopener\">capitalization tables<\/a> is trickier than expected because you may need to <strong>recalculate each group\u2019s ownership percentages<\/strong>.<\/p>\n<p>For example, if the Series A investors stay in Preferred, but the Seed investors convert to Common, <strong>the Seed Investors now own a higher percentage of the company\u2019s common equity.<\/strong><\/p>\n<p>This point explains why one formula in this analysis is simple while the other is far more complicated:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30494 size-full\" title=\"Liquidation Preference Formulas for the Seed and Series A Investors\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115309\/04-Seed-Series-A-Liquidation-Preference-Formulas.jpg\" alt=\"Liquidation Preference Formulas for the Seed and Series A Investors\" width=\"1298\" height=\"963\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115309\/04-Seed-Series-A-Liquidation-Preference-Formulas.jpg 1298w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115309\/04-Seed-Series-A-Liquidation-Preference-Formulas-300x223.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115309\/04-Seed-Series-A-Liquidation-Preference-Formulas-1024x760.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115309\/04-Seed-Series-A-Liquidation-Preference-Formulas-768x570.jpg 768w\" sizes=\"(max-width: 1298px) 100vw, 1298px\" \/><\/p>\n<p>The Series A formula is simple:<\/p>\n<p>= \u2013 MIN(MAX(Liquidation Preference, Common Equity Proceeds), Exit Equity Value)<\/p>\n<p>The Series A investors take their Liquidation Preference if it\u2019s bigger or take Ownership % * Exit Equity Value if that\u2019s bigger.<\/p>\n<p>If the Exit Equity Value is so low that it can\u2019t even cover the Liquidation Preference, they get this Exit Equity Value instead.<\/p>\n<p>The Seed formula is quite a bit more complicated. Written out in words, it\u2019s as follows:<\/p>\n<p>=IF(\u2013 Series A Investor Proceeds &lt;= Series A Liquidation Preference, \u2013 MIN(MAX(Seed Liquidation Preference, Seed Ownership % \/ (Seed Ownership % + Common Shareholder Ownership %) * Proceeds Remaining for Seed and Common), Proceeds Remaining for Seed and Common), \u2013 MIN(MAX(Seed Liquidation Preference, Seed Common Equity Proceeds), Proceeds Remaining for Seed and Common))<\/p>\n<p>You can split this formula into two main cases:<\/p>\n<h3><strong>Case #1: Series A Investors Stay in Preferred and Earn Their Liquidation Preference (Or Less)<\/strong><\/h3>\n<p>This is the first part of the IF statement. In this case, the Series A investors take their Liquidation Preference, so we must recalculate the Seed Ownership.<\/p>\n<p>The second part of the formula takes the 15% the Seed investors own and divides it by (15% + 60%) to \u201cgross it up\u201d to <strong>20%<\/strong>.<\/p>\n<p>Now that the Series A investors are gone, the Seed investors own 20% rather than 15%.<\/p>\n<p>However, this is 20% of a lower number: $5 million rather than $10 million. And 20% * $5 million = $1 million.<\/p>\n<p>This is a <strong>worse outcome<\/strong> for the Seed investors than staying in Preferred and getting their $2 million Liquidation Preference, so the MAX(E19 part of the formula makes them do that instead.<\/p>\n<p>The MIN(D26 in the outer part of the formula limits the proceeds to the Seed investors to the amount left over after the Series A investors have been paid.<\/p>\n<p>For example, even if the Liquidation Preference is $2 million, but there are only $500K of proceeds left, the Seed Investors get only $500K:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30495 size-full\" title=\"Cap on Seed Investor Proceeds\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115346\/05-Seed-Investor-Proceed-Cap.jpg\" alt=\"Cap on Seed Investor Proceeds\" width=\"1289\" height=\"456\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115346\/05-Seed-Investor-Proceed-Cap.jpg 1289w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115346\/05-Seed-Investor-Proceed-Cap-300x106.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115346\/05-Seed-Investor-Proceed-Cap-1024x362.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115346\/05-Seed-Investor-Proceed-Cap-768x272.jpg 768w\" sizes=\"(max-width: 1289px) 100vw, 1289px\" \/><\/p>\n<h3><strong>Case #2: Series A Investors Convert to Common Shares<\/strong><\/h3>\n<p>This case is much easier and follows the same idea as the Series A formula above.<\/p>\n<p>If the Series A investors convert to common shares, the Seed investors get the MAX of their Liquidation Preference and their Exit Value If Converted, with a cap based on the Proceeds Remaining.<\/p>\n<p>In this $10 million exit, the Seed investors\u2019 Common Shares are worth $1.5 million, but their Liquidation Preference is $2.0 million. Therefore, they\u2019ll stay in Preferred Stock.<\/p>\n<p>The Proceeds Remaining After Series A Payment are $5.0 million, which is more than enough to cover this.<\/p>\n<p>But if the Proceeds Remaining were only $1.0 million, the Seed investors would receive only this $1.0 million, and the Co-Founders and Employees would get nothing:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30496 size-full\" title=\"Seed Investors Capped by Exit Equity Value Proceeds\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115411\/06-Seed-Investor-Proceeds-Exit-Value-Capped.jpg\" alt=\"Seed Investors Capped by Exit Equity Value Proceeds\" width=\"1270\" height=\"459\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115411\/06-Seed-Investor-Proceeds-Exit-Value-Capped.jpg 1270w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115411\/06-Seed-Investor-Proceeds-Exit-Value-Capped-300x108.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115411\/06-Seed-Investor-Proceeds-Exit-Value-Capped-1024x370.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115411\/06-Seed-Investor-Proceeds-Exit-Value-Capped-768x278.jpg 768w\" sizes=\"(max-width: 1270px) 100vw, 1270px\" \/><\/p>\n<div class='code-block code-block-9' style='margin: 8px 0; clear: both;'>\n<div class=\"kb-adinsert-modal\">\n    <div class=\"kb-adinsert-top\">\n      <div class=\"media\">\n          <img decoding=\"async\" class=\"alignnone size-full wp-image-28448\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/05\/22172829\/vc-tile.png\" alt=\"Venture Capital & Growth Equity Modeling\" width=\"128\" height=\"128\" \/>\n      <\/div>\n      <div class=\"content\">\n          <h3>Model and Value Startups, Understand Cap Tables, and Prepare for VC Interviews<\/h3>\n      <\/div>\n    <\/div>\n    \n    <div class=\"full_text\">\n    \t<ul>\n        \t<li>\n            \t<h4>Evaluate companies and deals like a pro<\/h4>\n              <p>You\u2019ll understand cap tables, startup\/growth valuations, and exits<\/p>\n\t\t\t    <\/li>\n          <li>\n          \t<h4>Master financial modeling<\/h4>\n            <p>You\u2019ll build forecasts and analyze metrics for tech and biotech startups<\/p>\n\t\t\t    <\/li>\n          <li>\n          \t<h4>Complete 9 case studies<\/h4>\n            <p>You\u2019ll learn the numbers and how to make investment recommendations\n\n<\/p>\n\t\t\t  <\/li>\n      <\/ul>\n        \n      <a class=\"cta-link orange-button-medium\" href=\"https:\/\/breakingintowallstreet.com\/venture-capital-modeling\/\" target=\"_blank\">Full Details<\/a>\n      \n      <a class=\"cta-link orange-button-medium bg-blue\" href=\"https:\/\/biws-support.s3.us-east-1.amazonaws.com\/Course-Outlines\/Venture-Capital-Modeling-Course-Outline.pdf\" target=\"_blank\" rel=\"noopener\">Short Outline<\/a>\n    <\/div>\n<\/div>\n<\/div>\n\n<h2><strong>2x and 3x Liquidation Preferences<\/strong><\/h2>\n<p>Mechanically, nothing is different when there are 2x, 3x, or even higher Liquidation Preferences.<\/p>\n<p>However, these numbers are less common and are seen more frequently in market downturns and difficult environments, such as the aftermath of the dot-com crash in 2000 \u2013 2002.<\/p>\n<p>They\u2019re more common when startup valuations \u201creset,\u201d such as in 2022, when central banks aggressively increased interest rates following the high inflation resulting from massive money printing and 0% interest rates during COVID.<\/p>\n<p>These higher liquidation preference multiples are also common in later-stage, <a href=\"https:\/\/mergersandinquisitions.com\/growth-equity\/\" target=\"blank\" rel=\"noopener\">growth-oriented rounds<\/a>, such as Series C, D, and E funding done at high valuations.<\/p>\n<p>They effectively \u201clock in returns\u201d for the late-stage VCs if the company sells for a low or disappointing valuation.<\/p>\n<p>If an investment has a 2x or 3x Liquidation Preference attached, <strong>it shifts the incentives<\/strong> and means the Exit Equity Value must be higher for the VCs to convert to common shares.<\/p>\n<p>If the company sells for $50 million in this example, and both investor groups have 3x Liquidation Preferences, the Series A investors will stay in Preferred Stock, but the Seed investors will convert to Common:<\/p>\n<p><img decoding=\"async\" class=\"alignnone wp-image-30497 size-full\" title=\"Investor Proceeds with 3x Liquidation Preferences\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115440\/07-3x-Liquidation-Preference.jpg\" alt=\"Investor Proceeds with 3x Liquidation Preferences\" width=\"1280\" height=\"462\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115440\/07-3x-Liquidation-Preference.jpg 1280w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115440\/07-3x-Liquidation-Preference-300x108.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115440\/07-3x-Liquidation-Preference-1024x370.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115440\/07-3x-Liquidation-Preference-768x277.jpg 768w\" sizes=\"(max-width: 1280px) 100vw, 1280px\" \/><\/p>\n<h2><strong>Pari Passu Liquidation Preferences<\/strong><\/h2>\n<p>In some deals, certain VC investors have <strong>\u201cpari passu\u201d <\/strong>terms, which means \u201con equal footing\u201d in Latin.<\/p>\n<p>In this example, it means that the Series A investors no longer get to make a conversion decision first \u2013 instead, the Seed and Series A investors can opt to act together.<\/p>\n<p>In practice, the <strong>pari passu<\/strong> term comes up most frequently when there\u2019s not enough in Exit Equity Proceeds to cover all the Liquidation Preferences.<\/p>\n<p>If this happens, pari passu means the proceeds will be <strong>split proportionally<\/strong> based on each group\u2019s percentage of the total Liquidation Preference.<\/p>\n<p>For example, imagine that a startup sells for $5 million.<\/p>\n<p>Without pari passu seniority, the Series A investors would get all $5 million, and the Seed investors would get nothing because the Series A investors have a $5 million Liquidation Preference and are senior to the Seed investors:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30498 size-full\" title=\"$5 Million Exit with No Pari Passu Terms\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115542\/08-No-Pari-Passu-5M-Exit.jpg\" alt=\"$5 Million Exit with No Pari Passu Terms\" width=\"1273\" height=\"468\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115542\/08-No-Pari-Passu-5M-Exit.jpg 1273w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115542\/08-No-Pari-Passu-5M-Exit-300x110.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115542\/08-No-Pari-Passu-5M-Exit-1024x376.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115542\/08-No-Pari-Passu-5M-Exit-768x282.jpg 768w\" sizes=\"(max-width: 1273px) 100vw, 1273px\" \/><\/p>\n<p>With pari passu, these $5 million in Exit Equity Proceeds are split based on each group\u2019s Liquidation Preference percentage ($2 \/ $7 = ~29%, and $5 \/ $7 =~71%).<\/p>\n<p>To set this up, we can add another <strong>condition<\/strong> to the Series A proceeds formula.<\/p>\n<p>We\u2019ll check if the Exit Equity Value <em>exceeds<\/em> the Total Liquidation Preferences <em>or<\/em> if the pari passu option in cell D8 is disabled (i.e., it\u2019s set to 0 rather than 1).<\/p>\n<p>If either one is true, we proceed with the normal formula.<\/p>\n<p>If not \u2013 if pari passu is enabled <strong>and<\/strong> the Exit Equity Value is smaller than the Total Liquidation Preferences \u2013 then we split up the Exit Equity Value based on the Liquidation Preference percentages instead:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30499 size-full\" title=\"$5 Million Exit with Pari Passu Terms\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115610\/09-Pari-Passu-5M-Exit.jpg\" alt=\"$5 Million Exit with Pari Passu Terms\" width=\"1305\" height=\"663\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115610\/09-Pari-Passu-5M-Exit.jpg 1305w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115610\/09-Pari-Passu-5M-Exit-300x152.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115610\/09-Pari-Passu-5M-Exit-1024x520.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115610\/09-Pari-Passu-5M-Exit-768x390.jpg 768w\" sizes=\"(max-width: 1305px) 100vw, 1305px\" \/><\/p>\n<p>In this case, we do <strong>not<\/strong> need to modify the Seed Investor formula because the \u201cProceeds Remaining\u201d are always less than the Seed Liquidation Preference when this happens.<\/p>\n<p>If there were more investor groups, we would need to take a different approach and modify these formulas more extensively.<\/p>\n<h2><strong>The Liquidation Preference Waterfall<\/strong><\/h2>\n<p>On that note, Liquidation Preferences can become very complex in exit scenarios with 5 \u2013 10 VC investor groups, each with different terms and ownership percentages.<\/p>\n<p>With this many groups, writing single formulas to determine whether each group should convert to Common or stay in Preferred Stock becomes <strong>unwieldy<\/strong>.<\/p>\n<p>It\u2019s easier to <strong>\u201crun a simulation\u201d<\/strong> and examine all possible combinations of conversion decisions in Excel:<\/p>\n<ul>\n<li>Seed converts; Series A stays; Series B stays\u2026<\/li>\n<li>Seed converts; Series A converts; Series B stays\u2026<\/li>\n<li>Seed converts; Series A converts; Series B converts\u2026<\/li>\n<\/ul>\n<p>There are 2 ^ 3 = 8 combinations with these 3 investor groups and 2 possible decisions per group.<\/p>\n<p>The number of combinations can grow quickly (e.g., 2 ^ 6 = 64 for 6 investor groups), so we might group investors with similar terms and assume they always act together.<\/p>\n<p>For example, the Seed and Series A investors might always make the same conversion decisions because they both invested in earlier rounds at much lower valuations.<\/p>\n<p>You can see an example below (called a <a href=\"https:\/\/breakingintowallstreet.com\/kb\/venture-capital\/flow-of-funds\/\" target=\"blank\">Flow of Funds<\/a>), taken from the advanced cap table case study in Module 4 of our <a href=\"https:\/\/breakingintowallstreet.com\/venture-capital-modeling\/\" target=\"blank\" rel=\"noopener\">Venture Capital Modeling course<\/a>:<\/p>\n<p><img decoding=\"async\" class=\"aligncenter wp-image-30500 size-full\" title=\"Flow of Funds - Conversion Combinations for VC Investor Groups\" src=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115638\/10-Flow-of-Funds.jpg\" alt=\"Flow of Funds - Conversion Combinations for VC Investor Groups\" width=\"1403\" height=\"1047\" srcset=\"https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115638\/10-Flow-of-Funds.jpg 1403w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115638\/10-Flow-of-Funds-300x224.jpg 300w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115638\/10-Flow-of-Funds-1024x764.jpg 1024w, https:\/\/biwsuploads-assest.s3.amazonaws.com\/biws\/wp-content\/uploads\/2024\/11\/13115638\/10-Flow-of-Funds-768x573.jpg 768w\" sizes=\"(max-width: 1403px) 100vw, 1403px\" \/><\/p>\n<p>Terms such as Participating Preferred, which give investors not only their Liquidation Preferences but also a percentage of the Common Equity Proceeds, can make these formulas even more complex.<\/p>\n<p>However, the starting point of this Liquidation Preference Waterfall is always the Exit Equity Value, followed by the Liquidation Preferences owned by the most senior VC investors.<\/p>\n<p>The lower-ranked VCs follow, and then you consider the Participating Preferred Proceeds.<\/p>\n<p>After that comes the Common Equity Proceeds for the VC investors that converted to Common Stock and the company\u2019s employees, founders, and managers that have always held Common Stock.<\/p>\n<h2><strong>More Advanced Liquidation Preference Topics<\/strong><\/h2>\n<p>This tutorial introduces you to the main concepts behind Liquidation Preferences, but they can always get more complex.<\/p>\n<p>For example:<\/p>\n<ul>\n<li><a href=\"https:\/\/breakingintowallstreet.com\/kb\/venture-capital\/safe-notes\/\" target=\"_blank\" rel=\"noopener\">SAFE Notes<\/a> and <a href=\"https:\/\/breakingintowallstreet.com\/kb\/venture-capital\/convertible-notes\/\" target=\"_blank\" rel=\"noopener\">Convertible Notes<\/a> might also offer Liquidation Preferences, but they may work differently depending on the conversion terms.<\/li>\n<li>As mentioned above, terms like participating preferred stock and participation caps can change the mechanics.<\/li>\n<li>And when there are many different investor groups, you need to set up a &#8220;simulation&#8221; like the one shown above to determine what happens.<\/li>\n<\/ul>\n<p>We cover all these (and more) in our full <a href=\"https:\/\/breakingintowallstreet.com\/venture-capital-modeling\/\" target=\"_blank\" rel=\"noopener\">VC &amp; Growth Equity course<\/a>, and we may publish a few additional tutorials on them.<\/p>\n","protected":false},"excerpt":{"rendered":"<p>In venture capital and startup investing, a liquidation preference gives VC investors the option to earn back a fixed multiple of their investment in a company sale or shutdown rather than a percentage of its common equity, which provides downside protection in disappointing outcomes.<\/p>\n","protected":false},"featured_media":0,"template":"","class_list":["post-30490","biws_kb","type-biws_kb","status-publish","hentry","kb_category-venture-capital"],"acf":[],"_links":{"self":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/biws_kb\/30490","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/biws_kb"}],"about":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/types\/biws_kb"}],"wp:attachment":[{"href":"https:\/\/breakingintowallstreet.com\/wp-json\/wp\/v2\/media?parent=30490"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}